Free Investment Tool

    Property Deal Analyser

    Make data-driven investment decisions. Calculate your short-term rental potential, compare against long-term letting, and understand your true returns.

    All calculations update in real-time as you adjust your figures.

    Default values based on UK serviced apartment industry benchmarks (GSAIR 2025 via SilverDoor/Ariosi)

    Revenue
    £
    %
    Monthly Revenue£2,853.75
    Annual Revenue£34,245
    Fixed Monthly Costs
    £
    £
    £
    £
    £
    £
    £
    £
    Total Fixed Costs£1,243.25/mo
    Variable Costs
    £
    % of rev
    Changeovers/month1.6
    Cleaning costs£122.30
    Total Variable Costs£207.92/mo
    Commissions & Fees
    %
    %

    The Property Don charges 16% of net revenue (after OTA fees)

    %
    OTA Commission£285.38
    Management Fee£410.94
    Transaction Fees£71.34
    Total Commissions£767.66/mo
    Investment Details
    £
    £
    £
    £
    £
    For STR vs LTR comparison
    Total Cash Invested£75,500
    Monthly Profit
    £635
    Annual Profit
    £7,619
    per year
    Cash-on-Cash Return
    10.1%
    on £75,500 invested
    Break-even Occupancy
    50%
    to cover all costs
    Live Profit/Loss by Occupancy
    Profit Zone
    Loss Zone
    Break-even
    Profit Matrix: Nightly Rate vs Occupancy

    See how different pricing strategies affect your monthly profit

    Rate30%40%50%60%70%80%90%
    £60-£908-£796-£685-£573-£461-£349-£238
    £80-£780-£626-£471-£317-£162-£8£146
    £100-£652-£455-£258-£61£136£333£530
    £120-£524-£284-£44£195£435£675£915
    £140-£396-£114£169£451£734£1,016£1,299
    £160-£268£57£382£707£1,033£1,358£1,683
    £180-£140£228£596£963£1,331£1,699£2,067
    £200-£12£399£809£1,220£1,630£2,040£2,451
    Financial Summary
    Gross Revenue£2,853.75
    Fixed Costs-£1,243.25
    Variable Costs-£207.92
    Commissions & Fees-£767.66
    Net Monthly Profit£634.93
    Profit Margin22.2%
    Gross Yield13.70%
    Net Yield3.05%
    STR vs Long-Term Comparison
    LTR Net Profit Estimate
    £185/mo
    Gross rent: £1,200/mo
    Less: Mortgage + insurance + 10% agent: -£1,015
    STR Premium/Discount
    +243%
    Short-term rental earns more
    Monthly Difference
    £450
    STR net profit minus LTR net profit
    Save Your Analysis

    Get your personalised deal breakdown emailed to you

    RECOMMENDED

    Get real comparable revenue data for your area. We'll call you within 24 hours to walk through the results.

    Click to unlock personalised market insights

    Your Details

    Turn this estimate into a decision

    Use your current figures to test whether the deal still works when conditions change.

    Monthly net profit

    £635

    Break-even occupancy

    50%

    Three checks before you proceed

    • Reduce occupancy below your current 75% assumption and confirm the cash flow remains acceptable.
    • Increase utilities, cleaning and finance costs to allow for a practical contingency.
    • Compare the result with the long-term rental estimate and your required return on cash.

    Save these figures by email, or request the free Quick Revenue Snapshot in the form beside this card.

    Get a free property analysisTalk through the numbers

    Like what you see?

    Let us manage your property and turn these numbers into reality. We charge just 16% of net revenue after OTA fees.

    Frequently Asked Questions

    Everything you need to know about property investment analysis, rental yields, and making informed decisions.

    To calculate Airbnb profitability, multiply your expected nightly rate by occupancy rate to get gross revenue. Subtract all operating costs (cleaning, utilities, council tax, insurance, platform fees, management fees) and any mortgage or rent payments. If the result is positive, the investment is profitable. Our free Property Deal Analyser does this calculation automatically in real-time.

    A good ROI for UK short-term rentals typically ranges from 8-15% gross yield, with net yields of 5-10% after all expenses. Properties in high-demand areas like tourist destinations or near major developments can achieve higher returns. Cash-on-cash returns above 10% are considered excellent for buy-to-let Airbnb investments.

    Short-term rentals can generate 2-3 times the gross revenue of long-term lets in suitable locations. However, operating costs are also higher due to cleaning, utilities, and management. Net profitability depends on location, occupancy rates, and operational efficiency. Use our Deal Analyser to compare both strategies for your specific property.

    UK Airbnb occupancy rates vary significantly by location and season. Well-managed city centre properties can achieve 75-85% annually, tourist destinations typically see 55-70%, and rural areas 45-60%. Professional photography, dynamic pricing, and responsive guest communication can push occupancy toward the higher end of these ranges. Factor in seasonal variations when calculating expected returns.

    Budget approximately 35-50% of gross revenue for running costs. Cleaning varies significantly by property size: £60-80 for a 1-bed flat, £80-120 for a 2-3 bed house, up to £200-250 for larger 4-5 bedroom properties. Utilities scale similarly (£100-400/month depending on size and season). Other costs include council tax, insurance (£400-1,000/year), platform fees (3-15%), and management fees if applicable (15-25%). Our calculator lets you input your actual costs for accurate projections.

    Cash-on-cash return measures your annual pre-tax profit divided by the total cash you've invested (deposit, refurbishment, furnishing costs). A 15% cash-on-cash return means you're getting £15 back annually for every £100 invested. It's a crucial metric for comparing investment opportunities and understanding your real returns.

    Break-even occupancy is the minimum occupancy rate needed to cover all costs. Divide your total monthly fixed costs by your net revenue per occupied night (nightly rate minus variable costs per booking). If your break-even is below 50%, you have a robust investment. Above 70% indicates high risk.

    Professional management makes sense if you lack time for guest communication, cleaning coordination, and dynamic pricing. Good management companies typically increase revenue by 15-30% through professional operations, often offsetting their 15-25% fee. For properties generating over £2,000/month or for remote landlords, professional management usually improves net returns.

    Gross yield is your annual rental income divided by property value, before any expenses. Net yield subtracts all operating costs (maintenance, insurance, management fees, void periods) from income before dividing. Net yield gives a more accurate picture of actual returns. Most UK investors see 3-6% net yield on traditional lets and 5-10% on well-managed short-term rentals.

    Property calculators are highly accurate when fed realistic data. The key variables are nightly rate, occupancy rate, and running costs. Our Deal Analyser uses industry-standard formulas and lets you adjust every variable. For best results, research comparable properties in your target area to input realistic figures. The calculator is only as accurate as your inputs.

    Why Use Our Free Property Deal Analyser?

    Instant Calculations

    Real-time profit and loss calculations update as you type. See monthly cash flow, annual returns, and break-even occupancy instantly without waiting or refreshing.

    Compare Strategies

    Directly compare short-term rental income against traditional long-term letting. Understand which strategy works best for your property and investment goals.

    UK-Focused Defaults

    Pre-filled with realistic UK costs including council tax bands, typical utility rates, and standard insurance premiums. Adjust any figure to match your specific situation.